Videos

Deltha Gardens, 503-511 Randolph Road, Newport News, VA

Property Overview

This investment offers a rare combination of immediate yield and long-term appreciation potential within the Hampton Roads region. The property consists of 6,500 square feet of residential space situated on a 0.34-acre lot at 505-511 Randolph Street. With a current CAP rate of 8.23% and a projected Year 1 cash-on-cash return of 11.77%, Deltha Gardens is positioned as a high-performing income generator. Its location is particularly advantageous, sitting within 10 minutes of major economic drivers including the Newport News Shipbuilding—the nation’s largest—and Christopher Newport University.

Investment Highlights

  • Exceptional Yield Profile: The asset delivers a strong 8.23% current CAP rate and a projected 11.77% Year 1 cash-on-cash return, significantly outperforming many traditional multifamily markets.
  • Strategic Unit Mix: The property features four 2-bedroom/1-bath and three 4-bedroom/2-bath units, providing spacious floor plans that average 907 square feet.
  • Massive Local Employment Base: Located minutes from Newport News Shipbuilding, the largest shipbuilding company in the U.S. and a critical pillar of the local economy.
  • Proximity to Billions in Infrastructure: Residents benefit from regional growth drivers, including the $3.9B HRBT Expansion and the $1.0B Norfolk International Airport expansion.
  • Transit-Oriented Location: Offers effortless access to major regional thoroughfares, including I-64, I-664, and the James River Bridge, ensuring high tenant desirability and ease of commute.

You may also be interested in
How Much Should I Budget for Insurance on an Apartment Building in Richmond, Virginia?

# How Much Should I Budget for Insurance on an Apartment Building in Richmond, Virginia? For a stabilized Richmond multifamily property, insurance typically runs $0.18 to $0.28 per square foot annually depending on your building's class — but that number can swing more than double depending on which submarket you're in. On a 200-unit, 850-square-foot-average property, that's the difference between roughly $30,000 and $48,000 a year in insurance alone. ## Why insurance costs vary so much by class and submarket Richmond's 4 & 5 Star properties average $0.28 per square foot in annual insurance, compared to $0.21 for 3-Star and $0.18 for 1 & 2-Star assets. That gap tracks with replacement cost and amenity exposure — newer, higher-end buildings cost more to rebuild and often carry more liability exposure from pools, fitness centers, and covered parking. ## Where the real spread shows up: location Submarket matters as much as class. Among 4 & 5 Star properties, Northside runs $0.38 per square foot and Hopewell County $0.29, while Chesterfield County runs just $0.15 — less than half. Among 3-Star properties, Petersburg/Colonial Heights and Prince George County both run $0.25, while Chesterfield County again sits at the low end around $0.16. If you're budgeting off a citywide average instead of your specific submarket, you could be off by 50% or more in either direction. ## What this means for your NOI Insurance is baked into total operating expenses, and Richmond's 4 & 5 Star total operating costs (including management, payroll, utilities, maintenance, taxes, and insurance) run around $8.77 per square foot annually — with Northside topping out at $10.32 and Chesterfield County running as low as $5.94. That's not a rounding error; on a 100,000-square-foot property, it's a swing of over $400,000 a year in total operating costs, which flows straight through to your NOI and, ultimately, your valuation at sale. ## What to actually do with this Before you assume a market-average insurance number in your underwriting or your listing pro forma, pull your actual policy renewal and compare it against the submarket-specific figures above — not the citywide average. Buyers underwriting your deal will do the same comparison, and if your insurance line item looks out of step with your specific submarket, it's one of the first things they'll flag in diligence. ## The takeaway Insurance costs in Richmond aren't a single number — they're a function of your building's class and your specific submarket, and the spread between the cheapest and most expensive corners of the market is wide enough to move your valuation by six figures. ## What to bring me If you want a clear read on whether your insurance line item is in line with comparable properties in your submarket, send me your current policy declarations page and your operating statement. I'll tell you where you actually stand. #RichmondMultifamily #VirginiaCommercialRealEstate #ApartmentInvesting

Free Downloads
Fill out the form below and get immediate access to valuable resources!
Thank you for your interest!

Please copy the password below and follow the link.

View Resources
Oops! Something went wrong while submitting the form.